Credit Consultancy Limited Company Report
| Company Details |
| Company Name | MITIE ENGINEERING SERVICES (RETAIL) LIMITED |
| Registered Number | 03532169 |
| Registered Office | 8 MONARCH COURT, THE BROOMS, EMERSONS GREEN, BRISTOL BS16 7FH |
| Date Incorporated | 20 March 1998 |
| Credit Summary |
| Credit Rating | £100,000 | Risk Score | 91 Out of 100 | ||||
| Credit Opinion | Considered equal to engagements. |
| Risk Analysis | The risk index allocated to MITIE ENGINEERING SERVICES (RETAIL) LIMITED is based on an analysis of the findings recorded above. In the light of the information available, the overall performance and strength is considered to be very sound. The company has, therefore, been awarded minimum risk status. |
| Payment Summary |
| Company | Industry | |
| Days Beyond Terms | 45 | 31 |
| This company pays beyond its terms |
| This company pays slower than the industry average |
| There is a consistent payment pattern. |
| Industry Type For Comparison - Construction |
| Public Record Information |
| Mortgages/Charges | 1 (Of which 0 are fully satisfied) |
| Legal Notices | None Recorded |
| County Court Judgments | Total Number | 1 |
| Total Value | £1,170 | |
| Age Of Most Recent | 31 Months |
| Last 12m | 13-24m | 25-36m | 37-48m | 49-60m | 61-72m | |
| Number | 0 | 0 | 1 | 0 | 0 | 0 |
| Value (£) | 0 | 0 | 1,170 | 0 | 0 | 0 |
| Balance Sheet |
| Date Latest Accounts | 31 March 2008 | Accounts Ref. Date | 31 March |
| Date Latest Returns | 1 March 2009 | ||
| Date Of Accounts | 31/03/2008 | 31/03/2007 | 31/03/2006 | 31/03/2005 |
|---|---|---|---|---|
| Accounting Standard | UK GAAP | UK GAAP | UK GAAP | UK GAAP |
| Number Of Weeks | 52 | 52 | 52 | 52 |
| Currency | GBP | GBP | GBP | GBP |
| Tangible Assets | 207,786 | 221,187 | 247,180 | 248,245 |
| Land & Buildings | 0 | 0 | 0 | 0 |
| Freehold | 0 | 0 | 0 | 0 |
| Leasehold | 0 | 0 | 0 | 0 |
| Fixtures & Fittings | 46,747 | 63,374 | 71,264 | 99,040 |
| Plant & Vehicles | 161,039 | 157,813 | 175,916 | 149,205 |
| Plant | 886 | 1,705 | 3,029 | 1,934 |
| Vehicles | 160,153 | 156,108 | 172,887 | 147,271 |
| Other Tangible Assets | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 |
| Total Fixed/Non-Current Assets | 207,786 | 221,187 | 247,180 | 248,245 |
| Inventories | 12,545 | 38,384 | 68,727 | 0 |
| Raw Material/Stocks | 0 | 0 | 0 | 0 |
| Work In Progress | 12,545 | 38,384 | 68,727 | 0 |
| Finished Goods | 0 | 0 | 0 | 0 |
| Debtors | 5,936,709 | 5,670,993 | 7,043,348 | 2,998,717 |
| Trade Debtors | 5,787,875 | 5,552,856 | 6,904,372 | 2,908,409 |
| Group Loans | 1,732 | 35,366 | 8,701 | 7,131 |
| Directors Loans | - | 0 | 0 | 0 |
| Other Debtors | 147,102 | 82,771 | 130,275 | 83,177 |
| Cash At Bank | 0 | 901,147 | 1,094,687 | 0 |
| Other Current Assets | 0 | 0 | 0 | 0 |
| Total Current Assets | 5,949,254 | 6,610,524 | 8,206,762 | 2,998,717 |
| Total Current Liabilities | 4,151,446 | 5,007,866 | 6,760,901 | 2,533,057 |
| Trade Creditors | 3,002,951 | 4,112,710 | 5,343,406 | 1,534,310 |
| Bank Overdraft | 730,016 | - | 0 | 563,002 |
| Group Liabilities | 229,519 | 121,218 | 446,030 | 100,504 |
| Director Liabilities | - | - | - | - |
| Hire Purchase/Leasing | - | - | - | - |
| Hire Purchase | - | - | - | - |
| Leasing | - | - | - | - |
| Short Loans | - | - | - | - |
| Taxation | 148,793 | 178,771 | 266,720 | 73,553 |
| Dividends | - | - | - | 173,011 |
| Accruals/Deferred Income | 39,624 | 320,471 | 446,795 | 20,721 |
| Social Security/VAT | 0 | 267,857 | 255,094 | 67,111 |
| Other Current | 543 | 6,839 | 2,856 | 845 |
| Working Capital | 1,797,808 | 1,602,658 | 1,445,861 | 465,660 |
| Capital Employed | 2,005,594 | 1,823,845 | 1,693,041 | 713,905 |
| Total Long Term Liabilities | 0 | 0 | 0 | 0 |
| Group Long Term Liabilities | 0 | 0 | 0 | 0 |
| Director Long Term Liabilities | 0 | 0 | 0 | 0 |
| Hire Purchase/Leasing | 0 | 0 | 0 | 0 |
| Hire Purchase | 0 | 0 | 0 | 0 |
| Leasing | 0 | 0 | 0 | 0 |
| Other Long Term Loans | 0 | 0 | 0 | 0 |
| Accruals/Deferred Income | 0 | 0 | 0 | 0 |
| Other Long Term Liabilities | 0 | 0 | 0 | 0 |
| Total Provisions | 0 | 0 | 0 | 0 |
| Deferred Taxation | 0 | 0 | 0 | 0 |
| Pension | 0 | 0 | 0 | 0 |
| Other Provisions | 0 | 0 | 0 | 0 |
| Minority Interests | 0 | 0 | 0 | 0 |
| Total Net Assets | 2,005,594 | 1,823,845 | 1,693,041 | 713,905 |
| Issued Capital | 100,000 | 100,000 | 100,000 | 100,000 |
| Ordinary Shares | 100,000 | 100,000 | 100,000 | 100,000 |
| Preference Shares | 0 | 0 | 0 | 0 |
| Other Issued Capital | 0 | 0 | 0 | 0 |
| Share Premium Accounts | 0 | 0 | 0 | 0 |
| Revaluation Reserve | 0 | 0 | 0 | 0 |
| Retained Earnings | 1,893,041 | 1,701,016 | 1,593,041 | 613,905 |
| Other Reserves | 12,553 | 22,829 | 0 | 0 |
| Total Shareholders' Funds | 2,005,594 | 1,823,845 | 1,693,041 | 713,905 |
| Net Worth | 2,005,594 | 1,823,845 | 1,693,041 | 713,905 |
| Profit & Loss |
| Date Latest Accounts | 31 March 2008 | Accounts Ref. Date | 31 March |
| Date Latest Returns | 1 March 2009 | ||
| Date Of Accounts | 31/03/2008 | 31/03/2007 | 31/03/2006 | 31/03/2005 |
|---|---|---|---|---|
| Accounting Standard | UK GAAP | UK GAAP | UK GAAP | UK GAAP |
| Number Of Weeks | 52 | 52 | 52 | 52 |
| Currency | GBP | GBP | GBP | GBP |
| Turnover/Sales | 17,826,538 | 18,663,162 | 25,404,727 | 10,622,538 |
| Home Nation | 17,826,538 | 18,663,162 | 25,404,727 | 10,622,538 |
| Export | 0 | 0 | 0 | 0 |
| Cost Of Sales | 14,154,811 | 14,627,092 | 21,296,035 | 8,398,386 |
| Exceptional Items | 0 | 0 | 0 | 0 |
| Other Direct Items | 0 | 0 | 0 | 0 |
| Total Expenses | - | - | - | - |
| Gross Profit | 3,671,727 | 4,036,070 | 4,108,692 | 2,224,152 |
| Operating Expenses | 2,882,973 | 3,114,165 | 2,713,664 | 1,731,669 |
| Operating Income | 11,025 | 0 | 0 | 19,926 |
| Exceptional Items | 0 | 0 | 0 | 0 |
| Operating Profit | 799,779 | 921,905 | 1,395,028 | 512,409 |
| Other Income | 0 | 0 | 0 | 0 |
| Interest Receivable | 35,073 | 53,627 | 41,071 | 10,689 |
| Interest Payable | 0 | 0 | 0 | 0 |
| To Bank | 0 | 0 | 0 | 0 |
| On Hire Purchase | 0 | 0 | 0 | 0 |
| On Leasing | 0 | 0 | 0 | 0 |
| Other | 0 | 0 | 0 | 0 |
| Exceptional Items | 0 | 0 | 0 | 0 |
| Pre-Tax Profit/(Loss) | 834,852 | 975,532 | 1,436,099 | 523,098 |
| Taxation | 278,778 | 329,376 | 456,963 | 177,617 |
| Extraordinary Items | 0 | 0 | 0 | 0 |
| Minority Interests | 0 | 0 | 0 | 0 |
| Dividends | 364,049 | 530,528 | 173,011 | 561,011 |
| Net Profit/(Loss) | 192,025 | 115,628 | 806,125 | (215,530) |
| Company Ratios & Disclosure Items |
| Date Latest Accounts | 31 March 2008 | Accounts Ref. Date | 31 March |
| Date Latest Returns | 1 March 2009 | ||
| Date Of Accounts | 31/03/2008 | 31/03/2007 | 31/03/2006 | 31/03/2005 |
|---|---|---|---|---|
| Ratios | ||||
| Current Ratio | 1.43 | 1.32 | 1.21 | 1.18 |
| Acid Test | 1.43 | 1.31 | 1.20 | 1.18 |
| Credit Period (Days) | 118.51 | 108.60 | 99.20 | 99.94 |
| Return On Capital % | 41.63 | 53.49 | 84.82 | 73.27 |
| Pre-Tax Profit Margin % | 4.68 | 5.23 | 5.65 | 4.92 |
| Borrowing Ratio % | 47.84 | 6.65 | 26.34 | 92.94 |
| Equity Gearing % | 32.57 | 26.70 | 20.03 | 21.99 |
| Debt Gearing % | - | - | - | - |
| Average Remuneration/Employee £ | 51,071 | 48,514 | 53,061 | 37,580 |
| Profit/Employee £ | 16,370 | 17,420 | 27,617 | 13,077 |
| Sales/Employee £ | 349,540 | 333,271 | 488,552 | 265,563 |
| Disclosure Items | ||||
| Depreciation Charges | 108,202 | 107,064 | 129,714 | 139,708 |
| Amortisation Charges | - | - | - | - |
| Discontinued Operations | 0 | - | - | 0 |
| Number Of Employees | 51 | 56 | 52 | 40 |
| Employees' Remuneration | 2,604,620 | 2,716,783 | 2,759,148 | 1,503,194 |
| Directors' Remuneration | 540,748 | 459,102 | 528,016 | 406,702 |
| Key Ratios - Industry Comparisons | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Industry Median based on 41,273 similar companies in 1980 SIC Code 5030 - INSTALLATION OF BUILDING FIXTURES AND FITTINGS |
| Payment Profile |
| Summary |
| Based on the information supplied from our sources: |
| This company pays slower than the industry average. |
| There is a consistent payment pattern. |
| This company has 0 accounts placed for collection. |
| This company has 3 outstanding unpaid accounts. |
| This company pays beyond its terms. |
| Current Days Beyond Terms | |
| Days Beyond Terms (DBT) For March 2009 | |
| Company | 45 |
| Number of Accounts | 35 |
| DBT (Month To Date) | 51 |
| Number of Accounts (Month To Date) | 31 |
| Industry | 31 |
| Industry Type For Comparison | Construction |
| Days Beyond Terms Trend |
|---|
| All figures refer to days beyond terms (DBT) |
| Trend | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Jan | Feb | Mar |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Company | 93 | 110 | 119 | 117 | 104 | 80 | 67 | 51 | 47 | 46 | 44 | 45 |
| Industry | 17 | 18 | 19 | 20 | 21 | 22 | 24 | 26 | 27 | 28 | 29 | 31 |
| Averages | Current | Last 3 Months | Last 6 Months | Last 12 Months |
|---|---|---|---|---|
| Company | 45 | 45 | 50 | 75 |
| Industry | 31 | 29 | 28 | 24 |
| Days Beyond Terms Breakdown | |
| Payment Performance By Size Of Account For March 2009 | |
| £1 - £1,000 | £1,001 - £10,000 | £10,001 - £100,000 | £100,000+ | |
|---|---|---|---|---|
| Company | 47 | 60 | 1 | - |
| Industry | 32 | 30 | 25 | 22 |
| Payment By Different Terms |
| Description | DBT | Accounts |
|---|---|---|
| Net 30 EOM | 19 | 8 |
| Net 30 days | 210 | 6 |
| Net 60 days | 0 | 3 |
| 20th day of 1st month after invoice | 10 | 3 |
| Others/Unknown | 0 | 12 |
| Additional Information | |
| Other payment information for March 2009 from 35 account(s) | |
| Number of accounts on cash/pro forma terms: 0 | |
| Number of accounts placed for collection: 0 | |
| Unpaid Accounts | |
| 1 account(s) have received no payment for 1 month. | |
| account(s) have received no payment for 2 months. | |
| 2 account(s) have received no payment for 3 or more months. | |
| Commentary | |
| This company pays its main suppliers faster than small creditors. | |
| This company pays its accounts on average 45 days beyond terms. | |
| The payment information we have for this company over the last 6 months available shows a consistent payment pattern. | |
| Company Identification Details |
| Company Name | MITIE ENGINEERING SERVICES (RETAIL) LIMITED | ||
| Registered Number | 03532169 | ||
| Legal Form | Private Limited | ||
| Date Incorporated | 20 March 1998 | ||
| Issued Capital (Returns) | GBP 100,000 | ||
| Registered Office | 8 MONARCH COURT, THE BROOMS, EMERSONS GREEN, BRISTOL BS16 7FH | ||
| Trading Address | The Millennium Centre, Crosby Way, Farnham, Surrey GU9 7XX | ||
| Telephone Number | 01252 732420 | ||
| SIC Codes (1980) | 5030 | ||
| SIC Description (1980) | INSTALLATION OF BUILDING FIXTURES AND FITTINGS | ||
| SIC Codes (1992) | 4533, 4531 | ||
| SIC Description (1992) | PLUMBING, INSTALLATION ELECTRICAL WIRING ETC | ||
| Principal Activities | INSTALLATION OF ELECTRICAL AND MECHANICAL SERVICESIN COMMERCIAL AND OTHER PREMISES ASSOCIATED WITH THE RETAIL SECTOR. | ||
| Previous Names |
| ||
| Previous Registered Office |
| ||
| Accounts Type | Full Accounts | ||
| Accounts Ref. Date | 31 March | ||
| Date Latest Accounts | 31 March 2008 | ||
| Date Latest Returns | 1 March 2009 | ||
| Auditor/Accountant | DELOITTE AND TOUCHE LLP | ||
| Bankers | NATIONAL WESTMINSTER BANK PLC | ||
| 32 CORN STREET, BRISTOL, GLOUCESTERSHIRE BS99 7UG |
| Consumer Credit Licences |
| No Consumer Credit Licences Registered |
|---|
| Corporate Structure |
| Management Information |
| Mortgages, Charges and Satisfactions |
| Charge | (1 of 1) | |
|---|---|---|
| Date Charge Registered | 22 July 2000 | |
| Charge Type | DEED OF RENTAL DEPOSIT | |
| Latest Form Type | 395 | |
| Date Charge Created | 12 July 2000 | |
| Lender |
| |
| Secured On | THE INITIAL DEPOSIT OF £2,250.00 DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE PURSUANT TO THE TERMS OF THE DEED | |
| Details | THE DEPOSIT ACCOUNT WITH LLOYDS TSB BANK PLC AS SPECIFIED IN THE DEED OF RENT DEPOSIT | |
| Legal Notices |
| No Legal Notices Registered |
|---|
| County Court Judgments |
| Judgment | (1 of 1) |
|---|---|
| Registered Against | MITIE ENGINEERING SERVICES (RETAIL) LTD |
| MILLENIUM CENTRE, M4 CROSBY WAY, FARNHAM, GU9 7XX | |
| Amount | £1,170 |
| Judgment Date | September 2006 |
| Case Number | 6MK03220 |
| Court | MILTON KEYNES |
| Previous Searches |
| Summary of Previous Searches | |||
|---|---|---|---|
| Last 3 Months | Last 6 Months | Last 12 Months | |
| Number Of Searches | 7 | 8 | 10 |
| Details of Previous Searches | ||||
|---|---|---|---|---|
| Date | Search Type | SIC Code | SIC Description | |
| 09/04/2009 | Risk Report | WHOL | INDUSTRIAL MACHINERY | |
| 20/03/2009 | Risk Report | MISC | MISCELLANEOUS | |
| 19/02/2009 | Risk Report | MANF | HEATING/COOLING EQUIPT | |
| 18/02/2009 | CPU Link Enquiry | SERV | CONSULTANTS ETC | |
| 28/01/2009 | Gold | HIRE | TRANSPORT HIRE | |
| 22/01/2009 | Gold | FINL | INSURANCE | |
| 21/01/2009 | Bronze | MISC | MISCELLANEOUS | |
| 17/12/2008 | CPU Link Enquiry | SERV | CONSULTANTS ETC | |
| 24/06/2008 | Commercial Autoscore Application | MISC | MISCELLANEOUS | |
| 17/04/2008 | Risk Report | WHOL | MISC. GOODS | |